Org.nr 974 345 315 2020 → 2021 Year-over-year analysis

HVAL SJOKOLADEFABRIKK ASA: årsregnskap 2021 vs 2020

Grew 16% on revenue

approved 2022-03-21; registry 2022-04-21; journal 2022 186284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for HVAL SJOKOLADEFABRIKK ASA. Revenue 52.63m NOK → 61.24m NOK (+16.3%). Equity 20.58m NOK → 22.18m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for HVAL SJOKOLADEFABRIKK ASA.

Scorecard

Revenue
52.63m NOK 61.24m NOK
+16.3%
Operating result
+34.4k NOK +7.31m NOK
+21117.2%
Net result
n/m +7.00m NOK
—
Equity
20.58m NOK 22.18m NOK
+7.8%
Cash
10.56m NOK n/m
—
Total assets
46.14m NOK 45.89m NOK
-0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 52.63m NOK to 61.24m NOK (+16.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +34.4k NOK → +7.31m NOK (op. margin 0.1% → 11.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 20.58m NOK → 22.18m NOK (equity ratio 44.6% → 48.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 31.37m NOK → 36.48m NOK (+16.3% YoY). Calculated