Org.nr 912 305 198 2013 → 2014 Year-over-year analysis

HYDROGENPRO ASA: årsregnskap 2014 vs 2013

Grew 137451% on revenue, weaker earnings

approved 2015-05-27; registry 2015-06-16; journal 2015 463508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for HYDROGENPRO ASA. Revenue 2 050 NOK → 2.82m NOK (+137451.3%). Net result +108.0k NOK → +35.5k NOK. Equity 138.0k NOK → 173.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for HYDROGENPRO ASA.

Scorecard

Revenue
2 050 NOK 2.82m NOK
+137451.3%
Net result
+108.0k NOK +35.5k NOK
-67.1%
Equity
138.0k NOK 173.6k NOK
+25.7%
Cash
285.2k NOK 504.4k NOK
+76.9%
Total assets
334.5k NOK 977.9k NOK
+192.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 050 NOK to 2.82m NOK (+137451.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 138.0k NOK → 173.6k NOK (equity ratio 41.3% → 17.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 285.2k NOK → 504.4k NOK (+76.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +108.0k NOK → +35.5k NOK (net margin 5270.6% → 1.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.71× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 305.5k NOK → 74.0k NOK (-75.8% YoY). Calculated