Org.nr 912 305 198 2018 → 2019 Year-over-year analysis

HYDROGENPRO ASA: årsregnskap 2019 vs 2018

Grew 209636575% on revenue, fresh owner capital

approved 2020-08-28; registry 2020-09-19; journal 2020 832608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for HYDROGENPRO ASA. Revenue 12 NOK → 25.16m NOK (+209636575.0%). Equity -13.97m NOK → -15.54m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for HYDROGENPRO ASA.

Scorecard

Revenue
12 NOK 25.16m NOK
+209636575.0%
Operating result
-7.60m NOK -14.61m NOK
-92.3%
Net result
n/m -12.87m NOK
—
Equity
-13.97m NOK -15.54m NOK
-11.2%
Cash
730.5k NOK 9.99m NOK
+1268.0%
Total assets
14.78m NOK 27.07m NOK
+83.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12 NOK to 25.16m NOK (+209636575.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 730.5k NOK → 9.99m NOK (+1268.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 11.33m NOK (+11.30m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7.60m NOK → -14.61m NOK (op. margin -63297383.3% → -58.1%). Calculated

  • ↓

    Equity eroded

    Book equity -13.97m NOK → -15.54m NOK (equity ratio -94.5% → -57.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.24× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.01m NOK → 7.71m NOK (41765733% → 31% of revenue). Calculated