ICBRG AS: årsregnskap 2024 vs 2023
Grew 900% on revenue, weaker earnings, cash halved-plus
approved 2025-07-31; registry 2025-08-04; journal 2025 738852
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ICBRG AS. Revenue 50.0k NOK → 500.0k NOK (+900.0%). Net result -770.3k NOK → -1.69m NOK. Equity 1.01m NOK → 2.86m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ICBRG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 50.0k NOK to 500.0k NOK (+900.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.01m NOK → 2.86m NOK (equity ratio 87.5% → 90.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.78m NOK → 5.32m NOK (+3.54m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -770.3k NOK → -1.69m NOK (op. margin -1540.5% → -337.6%). Calculated
-
↓
Net result weakened
Net result -770.3k NOK → -1.69m NOK (net margin -1540.5% → -337.7%). Calculated
-
↓
Cash fell
Bank deposits 911.1k NOK → 101.6k NOK (-88.9% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 0 NOK → 72.0k NOK (None YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact