Org.nr 976 846 923 2018 → 2019 Year-over-year analysis

IDEX BIOMETRICS ASA: årsregnskap 2019 vs 2018

Grew 6% on revenue, fresh owner capital

approved 2020-04-21; registry 2020-06-30; journal 2020 505897

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for IDEX BIOMETRICS ASA. Revenue 3.57m NOK → 3.79m NOK (+6.1%). Net result -252.34m NOK → -296.51m NOK. Equity 118.66m NOK → 140.3k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for IDEX BIOMETRICS ASA.

Scorecard

Revenue
3.57m NOK 3.79m NOK
+6.1%
Operating result
n/m -33.69m NOK
—
Net result
-252.34m NOK -296.51m NOK
-17.5%
Equity
118.66m NOK 140.3k NOK
-99.9%
Cash
72.20m NOK 104.18m NOK
+44.3%
Total assets
169.35m NOK 199.7k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.57m NOK to 3.79m NOK (+6.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 72.20m NOK → 104.18m NOK (+44.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.37bn NOK → 1.69bn NOK (+318.20m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -252.34m NOK → -296.51m NOK (net margin -7062.6% → -7821.6%). Calculated

  • ↓

    Equity eroded

    Book equity 118.66m NOK → 140.3k NOK (equity ratio 70.1% → 70.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 35.60m NOK → 37.05m NOK (996% → 977% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.50m NOK → 547.0k NOK (-63.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 43.07m NOK → 42.56m NOK. Reported fact