Org.nr 976 846 923 2023 → 2024 Year-over-year analysis

IDEX BIOMETRICS ASA: årsregnskap 2024 vs 2023

Shrank 81% on revenue, cash halved-plus

approved 2025-05-21; registry 2025-08-02; journal 2025 617348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for IDEX BIOMETRICS ASA. Revenue 4.14m NOK → 793.0k NOK (-80.8%). Net result -25.14m NOK → -22.98m NOK. Equity 15.92m NOK → 666.0k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for IDEX BIOMETRICS ASA.

Scorecard

Revenue
4.14m NOK 793.0k NOK
-80.8%
Operating result
-25.47m NOK -24.48m NOK
+3.9%
Net result
-25.14m NOK -22.98m NOK
+8.6%
Equity
15.92m NOK 666.0k NOK
-95.8%
Cash
10.82m NOK 1.92m NOK
-82.2%
Total assets
33.70m NOK 11.89m NOK
-64.7%

What improved

  • ↑

    Operating result improved

    Operating result -25.47m NOK → -24.48m NOK (op. margin -615.5% → -3087.1%). Calculated

  • ↑

    Net result improved

    Net result -25.14m NOK → -22.98m NOK (net margin -607.6% → -2897.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.31m NOK → 1.09m NOK (56% → 137% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.14m NOK to 793.0k NOK (-80.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 15.92m NOK → 666.0k NOK (equity ratio 47.2% → 5.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.82m NOK → 1.92m NOK (-82.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.82m NOK → 1.92m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 52.93m NOK → 39.89m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.91m NOK → 1.68m NOK (-56.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.76m NOK → 459.0k NOK. Reported fact