Org.nr 932 401 029 2023 → 2024 Year-over-year analysis

ÀIMICUTTING PERMANENT MAKEUP AS: årsregnskap 2024 vs 2023

Grew 493% on revenue, slipped into loss

approved 2025-04-03; registry 2025-05-07; journal 2025 415852

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ÀIMICUTTING PERMANENT MAKEUP AS. Revenue 23.1k NOK → 137.1k NOK (+493.3%). Net result +10.7k NOK → -39.4k NOK. Equity 35.1k NOK → -4 292 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ÀIMICUTTING PERMANENT MAKEUP AS.

Scorecard

Revenue
23.1k NOK 137.1k NOK
+493.3%
Operating result
+12.1k NOK -39.3k NOK
-424.6%
Net result
+10.7k NOK -39.4k NOK
-469.5%
Equity
35.1k NOK -4 292 NOK
-112.2%
Cash
38.6k NOK 88.0k NOK
+128.0%
Total assets
38.6k NOK 123.3k NOK
+219.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.1k NOK to 137.1k NOK (+493.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 38.6k NOK → 88.0k NOK (+128.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.1k NOK → -39.3k NOK (op. margin 52.3% → -28.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.7k NOK profit to a loss of 39.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 35.1k NOK → -4 292 NOK (equity ratio 90.9% → -3.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6 744 NOK → 47.6k NOK (+605.7% YoY). Calculated