Org.nr 913 430 956 2015 → 2016 Year-over-year analysis

INSANIA AS: årsregnskap 2016 vs 2015

Grew 8079% on revenue

approved 2017-06-29; registry 2017-07-05; journal 2017 625270

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for INSANIA AS. Revenue 279 NOK → 22.8k NOK (+8078.9%). Equity -29.4k NOK → -73.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
279 NOK 22.8k NOK
+8078.9%
Operating result
0 NOK +21.6k NOK
—
Net result
+22 NOK n/m
—
Equity
-29.4k NOK -73.9k NOK
-151.4%
Cash
30.3k NOK 459.2k NOK
+1413.7%
Total assets
30.3k NOK 1.28m NOK
+4121.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 279 NOK to 22.8k NOK (+8078.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +21.6k NOK (op. margin 0.0% → 94.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.3k NOK → 459.2k NOK (+1413.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -29.4k NOK → -73.9k NOK (equity ratio -97.0% → -5.8%). Calculated