Org.nr 913 430 956 2017 → 2018 Year-over-year analysis

INSANIA AS: årsregnskap 2018 vs 2017

Slipped into loss

approved 2019-06-30; registry 2019-07-20; journal 2019 758767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for INSANIA AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +106.9k NOK → -33.4k NOK. Equity 32.9k NOK → -504 NOK.

On the constructive side: cash rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for INSANIA AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-1 430 NOK n/m
—
Net result
+106.9k NOK -33.4k NOK
-131.3%
Equity
32.9k NOK -504 NOK
-101.5%
Cash
13.7k NOK 16.1k NOK
+17.9%
Total assets
729.7k NOK 868.4k NOK
+19.0%

What improved

  • ↑

    Cash rose

    Bank deposits 13.7k NOK → 16.1k NOK (+17.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 106.9k NOK profit to a loss of 33.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 32.9k NOK → -504 NOK (equity ratio 4.5% → -0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation