Org.nr 994 288 962 2018 → 2019 Year-over-year analysis

INSR ASA: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-05-20; registry 2020-10-03; journal 2020 905749

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for INSR ASA. Equity 449.89m NOK → 463.4k NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for INSR ASA.

Scorecard

Revenue
n/m 776.10m NOK
—
Operating result
n/m -55.87m NOK
—
Net result
n/m -87.59m NOK
—
Equity
449.89m NOK 463.4k NOK
-99.9%
Cash
n/m 202.63m NOK
—
Total assets
2.64bn NOK 2.71bn NOK
+2.5%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 1.56bn NOK → 1.66bn NOK (+103.71m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 449.89m NOK → 463.4k NOK (equity ratio 17.0% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.17bn NOK → 8.11m NOK. Reported fact