Org.nr 994 288 962 2023 → 2024 Year-over-year analysis

INSR ASA: årsregnskap 2024 vs 2023

Grew 83% on revenue, stronger earnings

approved 2025-06-17; registry 2025-07-01; journal 2025 607076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for INSR ASA. Revenue 51.43m NOK → 94.21m NOK (+83.2%). Net result +42.69m NOK → +76.54m NOK. Equity 49.91m NOK → 9.13bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for INSR ASA.

Scorecard

Revenue
51.43m NOK 94.21m NOK
+83.2%
Operating result
+49.54m NOK +91.33m NOK
+84.3%
Net result
+42.69m NOK +76.54m NOK
+79.3%
Equity
49.91m NOK 9.13bn NOK
+18195.1%
Cash
5.59m NOK 4.93m NOK
-11.7%
Total assets
227.05m NOK 311.50m NOK
+37.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.43m NOK to 94.21m NOK (+83.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +49.54m NOK → +91.33m NOK (op. margin 96.3% → 96.9%). Calculated

  • ↑

    Net result improved

    Net result +42.69m NOK → +76.54m NOK (net margin 83.0% → 81.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 49.91m NOK → 9.13bn NOK (equity ratio 22.0% → 2931.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.70bn NOK → 1.71bn NOK (+4.97m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.59m NOK → 4.93m NOK (-11.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 120492616889.95× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 187.2k NOK → 759.0k NOK (0% → 1% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact