Org.nr 988 247 006 2005 → 2006 Year-over-year analysis

INTEROIL EXPLORATION AND PRODUCTION ASA: årsregnskap 2006 vs 2005

Grew 416% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for INTEROIL EXPLORATION AND PRODUCTION ASA. Revenue 7 991 NOK → 41.2k NOK (+415.9%). Net result +276 NOK → -11.4k NOK. Equity 45.1k NOK → 23.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for INTEROIL EXPLORATION AND PRODUCTION ASA.

Scorecard

Revenue
7 991 NOK 41.2k NOK
+415.9%
Operating result
-706 NOK -7 157 NOK
-913.7%
Net result
+276 NOK -11.4k NOK
-4232.6%
Equity
45.1k NOK 23.0k NOK
-48.9%
Total assets
91.5k NOK 123.2k NOK
+34.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 991 NOK to 41.2k NOK (+415.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -706 NOK → -7 157 NOK (op. margin -8.8% → -17.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 276 NOK profit to a loss of 11.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 45.1k NOK → 23.0k NOK (equity ratio 49.3% → 18.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad -3 240 NOK → 16.5k NOK (+608.9% YoY). Calculated