Org.nr 988 247 006 2021 → 2022 Year-over-year analysis

INTEROIL EXPLORATION AND PRODUCTION ASA: årsregnskap 2022 vs 2021

Grew 66% on revenue

approved 2023-06-29; registry 2023-07-11; journal 2023 558720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for INTEROIL EXPLORATION AND PRODUCTION ASA. Revenue 513 NOK → 852 NOK (+66.1%). Net result -968.0k NOK → -962.0k NOK. Equity 3.90m NOK → 4.86m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for INTEROIL EXPLORATION AND PRODUCTION ASA.

Scorecard

Revenue
513 NOK 852 NOK
+66.1%
Operating result
-57.0k NOK +160.0k NOK
+380.7%
Net result
-968.0k NOK -962.0k NOK
+0.6%
Equity
3.90m NOK 4.86m NOK
+24.5%
Cash
3.11m NOK 2.29m NOK
-26.2%
Total assets
29.66m NOK 30.80m NOK
+3.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 513 NOK to 852 NOK (+66.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -57.0k NOK → +160.0k NOK (op. margin -11111.1% → 18779.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.90m NOK → 4.86m NOK (equity ratio 13.2% → 15.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 169.6k NOK → 171.5k NOK (+1 919 NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 5.14m NOK → 103.0k NOK (1002339% → 12089% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.11m NOK → 2.29m NOK (-26.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 25.80m NOK → 27.77m NOK. Reported fact