Org.nr 980 250 547 2005 → 2006 Year-over-year analysis

ITERA ASA: årsregnskap 2006 vs 2005

Grew 6% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ITERA ASA. Revenue 1.28bn NOK → 1.36bn NOK (+5.9%). Equity 170.8k NOK → 118 NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ITERA ASA.

Scorecard

Revenue
1.28bn NOK 1.36bn NOK
+5.9%
Equity
170.8k NOK 118 NOK
-99.9%
Total assets
178.0k NOK 200.9k NOK
+12.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.28bn NOK to 1.36bn NOK (+5.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.17bn NOK → 10 NOK (559% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 170.8k NOK → 118 NOK (equity ratio 96.0% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 98.5k NOK → 45.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 72.9k NOK → 75.3k NOK. Reported fact