Org.nr 980 250 547 2010 → 2011 Year-over-year analysis

ITERA ASA: årsregnskap 2011 vs 2010

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ITERA ASA. Revenue 9 980 NOK → 10.4k NOK (+4.6%). Net result +9 339 NOK → -2 290 NOK. Equity 115.8k NOK → 113.5k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ITERA ASA.

Scorecard

Revenue
9 980 NOK 10.4k NOK
+4.6%
Operating result
-9 091 NOK -1 543 NOK
+83.0%
Net result
+9 339 NOK -2 290 NOK
-124.5%
Equity
115.8k NOK 113.5k NOK
-2.0%
Cash
n/m 764.0k NOK
—
Total assets
152.4k NOK 164.2k NOK
+7.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 980 NOK to 10.4k NOK (+4.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -9 091 NOK → -1 543 NOK (op. margin -91.1% → -14.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.53× → 2.21×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.7k NOK → 26.8k NOK (+2 065 NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 9 339 NOK profit to a loss of 2 290 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 115.8k NOK → 113.5k NOK (equity ratio 76.0% → 69.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2 622 NOK → 91.7k NOK (+3396.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 123.2k NOK → 124.75m NOK. Reported fact