KEEP EXPANDING AS: årsregnskap 2015 vs 2014
Cash halved-plus
approved 2016-05-25; registry 2016-06-08; journal 2016 483886
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for KEEP EXPANDING AS. Net result +7 956 NOK → +2 015 NOK. Equity 480.3k NOK → 394.1k NOK.
Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for KEEP EXPANDING AS.
At a glance
Scorecard
Revenue
360.5k NOK
n/m
—
Operating result
-74.0k NOK
-96.8k NOK
-30.7%
Net result
+7 956 NOK
+2 015 NOK
-74.7%
Equity
480.3k NOK
394.1k NOK
-18.0%
Cash
38.0k NOK
15.6k NOK
-59.0%
Total assets
516.1k NOK
399.4k NOK
-22.6%
What deteriorated
-
↓
Operating result weakened
Operating result -74.0k NOK → -96.8k NOK. Calculated
-
↓
Net result weakened
Net result +7 956 NOK → +2 015 NOK. Calculated
-
↓
Equity eroded
Book equity 480.3k NOK → 394.1k NOK (equity ratio 93.1% → 98.7%). Calculated
-
↓
Cash fell
Bank deposits 38.0k NOK → 15.6k NOK (-59.0% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 22.1k NOK → 24.8k NOK. Reported fact