Org.nr 988 384 135 2009 → 2010 Year-over-year analysis

KID ASA: årsregnskap 2010 vs 2009

A steady year on the published lines

approved 2011-02-14; registry 2011-02-28; journal 2011 307316

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for KID ASA. Revenue 0 NOK → 940.1k NOK. Net result +442.34m NOK → +381.71m NOK. Equity -143.06m NOK → 7.24bn NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for KID ASA.

Scorecard

Revenue
0 NOK 940.1k NOK
—
Operating result
-1.12m NOK +462.32m NOK
+41378.3%
Net result
+442.34m NOK +381.71m NOK
-13.7%
Equity
-143.06m NOK 7.24bn NOK
+5159.4%
Cash
1.48m NOK 13.87m NOK
+834.4%
Total assets
933.3k NOK 1.31m NOK
+40.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 940.1k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -1.12m NOK → +462.32m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -143.06m NOK → 7.24bn NOK (equity ratio -15329.3% → 550641.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.48m NOK → 13.87m NOK (+834.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 201.54m NOK → 206.1k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +442.34m NOK → +381.71m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 346.17bn NOK → 355.6k NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 819.0k NOK → 1.14m NOK. Reported fact