Org.nr 988 384 135 2013 → 2014 Year-over-year analysis

KID ASA: årsregnskap 2014 vs 2013

Grew 110011% on revenue, stronger earnings

approved 2015-03-13; registry 2015-07-25; journal 2015 633998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for KID ASA. Revenue 1.03m NOK → 1.14bn NOK (+110011.2%). Net result +74.25m NOK → +92.35m NOK. Equity 568.6k NOK → 668.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for KID ASA.

Scorecard

Revenue
1.03m NOK 1.14bn NOK
+110011.2%
Operating result
+148.3k NOK +161.9k NOK
+9.2%
Net result
+74.25m NOK +92.35m NOK
+24.4%
Equity
568.6k NOK 668.2k NOK
+17.5%
Cash
95.0k NOK 1.25m NOK
+1218.9%
Total assets
1.29bn NOK 1.31bn NOK
+1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.03m NOK to 1.14bn NOK (+110011.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +148.3k NOK → +161.9k NOK (op. margin 14.4% → 0.0%). Calculated

  • ↑

    Net result improved

    Net result +74.25m NOK → +92.35m NOK (net margin 7195.9% → 8.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 568.6k NOK → 668.2k NOK (equity ratio 0.0% → 0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 95.0k NOK → 1.25m NOK (+1218.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 399.5k NOK → 440.4k NOK (+10.2% YoY). Calculated