Org.nr 988 384 135 2019 → 2020 Year-over-year analysis

KID ASA: årsregnskap 2020 vs 2019

Shrank 99% on revenue, stronger earnings

approved 2021-05-27; registry 2021-06-23; journal 2021 352145

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for KID ASA. Revenue 2.34bn NOK → 16.01m NOK (-99.3%). Net result +207.9k NOK → +356.1k NOK. Equity 1.02m NOK → 902.17m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for KID ASA.

Scorecard

Revenue
2.34bn NOK 16.01m NOK
-99.3%
Operating result
-10.89m NOK -778.0k NOK
+92.9%
Net result
+207.9k NOK +356.1k NOK
+71.2%
Equity
1.02m NOK 902.17m NOK
+88381.6%
Cash
60.94m NOK 286.90m NOK
+370.8%
Total assets
1.80bn NOK 2.46bn NOK
+36.9%

What improved

  • ↑

    Operating result improved

    Operating result -10.89m NOK → -778.0k NOK (op. margin -0.5% → -4.9%). Calculated

  • ↑

    Net result improved

    Net result +207.9k NOK → +356.1k NOK (net margin 0.0% → 2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.02m NOK → 902.17m NOK (equity ratio 0.1% → 36.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 60.94m NOK → 286.90m NOK (+370.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.34bn NOK to 16.01m NOK (-99.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.39m NOK → 1.50m NOK (0% → 9% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.49bn NOK → 1.52bn NOK. Reported fact