Org.nr 927 468 611 2021 → 2022 Year-over-year analysis

KJUAGUTT AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus, fresh owner capital

approved 2023-07-23; registry 2023-07-25; journal 2023 647573

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for KJUAGUTT AS. Net result -32.5k NOK → -110.0k NOK. Equity -8 025 NOK → -118.0k NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for KJUAGUTT AS.

Scorecard

Operating result
-32.5k NOK -9 952 NOK
+69.3%
Net result
-32.5k NOK -110.0k NOK
-238.8%
Equity
-8 025 NOK -118.0k NOK
-1370.1%
Cash
200.8k NOK 200 NOK
-99.9%
Total assets
774.5k NOK 949.5k NOK
+22.6%

What improved

  • ↑

    Operating result improved

    Operating result -32.5k NOK → -9 952 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -32.5k NOK → -110.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -8 025 NOK → -118.0k NOK (equity ratio -1.0% → -12.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.8k NOK → 200 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 50.2k NOK → 1.30m NOK. Reported fact