Org.nr 920 662 838 2021 → 2022 Year-over-year analysis

KLAVENESS COMBINATION CARRIERS ASA: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-03-06; registry 2023-06-07; journal 2023 428319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for KLAVENESS COMBINATION CARRIERS ASA. Revenue 842 NOK → 871 NOK (+3.4%). Net result +2.79m NOK → +60.87m NOK. Equity 222.9k NOK → 181.64m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for KLAVENESS COMBINATION CARRIERS ASA.

Scorecard

Revenue
842 NOK 871 NOK
+3.4%
Operating result
-2.89m NOK -3.58m NOK
-23.9%
Net result
+2.79m NOK +60.87m NOK
+2085.6%
Equity
222.9k NOK 181.64m NOK
+81395.5%
Cash
21.03m NOK 10.04m NOK
-52.2%
Total assets
308.8k NOK 272.00m NOK
+87994.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 842 NOK to 871 NOK (+3.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +2.79m NOK → +60.87m NOK (net margin 330760.1% → 6988404.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 222.9k NOK → 181.64m NOK (equity ratio 72.2% → 66.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 249.0k NOK → 253.8k NOK (+4 851 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.89m NOK → -3.58m NOK (op. margin -342874.1% → -410677.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.03m NOK → 10.04m NOK (-52.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.64× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 281.0k NOK → 260.27m NOK. Reported fact