Org.nr 991 873 864 2016 → 2017 Year-over-year analysis

LARIMDA HOLDING AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, weaker earnings

approved 2018-06-11; registry 2018-06-16; journal 2018 483748

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for LARIMDA HOLDING AS. Revenue 11.0k NOK → 0 NOK (-100.0%). Net result +520.2k NOK → +142.8k NOK. Equity 1.36m NOK → 1.50m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for LARIMDA HOLDING AS.

Scorecard

Revenue
11.0k NOK 0 NOK
-100.0%
Operating result
-24.9k NOK +242.3k NOK
+1072.7%
Net result
+520.2k NOK +142.8k NOK
-72.5%
Equity
1.36m NOK 1.50m NOK
+10.5%
Cash
122.8k NOK 220.8k NOK
+79.8%
Total assets
433.7k NOK 1.82m NOK
+319.1%

What improved

  • ↑

    Operating result improved

    Operating result -24.9k NOK → +242.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.36m NOK → 1.50m NOK (equity ratio 313.2% → 82.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 122.8k NOK → 220.8k NOK (+79.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 24.9k NOK → 3 230 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +520.2k NOK → +142.8k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 512.1k NOK → 452.1k NOK. Reported fact