Org.nr 975 350 940 2013 → 2014 Year-over-year analysis

LERØY SEAFOOD GROUP ASA: årsregnskap 2014 vs 2013

Shrank 33% on revenue, cash halved-plus

approved 2015-05-21; registry 2015-08-17; journal 2015 718429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for LERØY SEAFOOD GROUP ASA. Revenue 225.0k NOK → 150.0k NOK (-33.3%). Equity 3.74bn NOK → 3.92bn NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for LERØY SEAFOOD GROUP ASA.

Scorecard

Revenue
225.0k NOK 150.0k NOK
-33.3%
Operating result
-29.6k NOK +1.46bn NOK
+4935962.2%
Net result
+746.5k NOK n/m
—
Equity
3.74bn NOK 3.92bn NOK
+5.0%
Cash
334.32m NOK 389.3k NOK
-99.9%
Total assets
5.36m NOK 5.68bn NOK
+105936.3%

What improved

  • ↑

    Operating result improved

    Operating result -29.6k NOK → +1.46bn NOK (op. margin -13.2% → 974174.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.74bn NOK → 3.92bn NOK (equity ratio 69710.3% → 69.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 225.0k NOK to 150.0k NOK (-33.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 334.32m NOK → 389.3k NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 22.56m NOK → 27.70m NOK (10026% → 18463% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 22.6k NOK → 8.45bn NOK (+37458971.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (334.32m NOK → 389.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.37m NOK → 6.69m NOK. Reported fact