Org.nr 990 251 657 2006 → 2007 Year-over-year analysis

LIFECARE ASA: årsregnskap 2007 vs 2006

Another loss-making year

approved 2008-07-15; registry 2008-09-09

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for LIFECARE ASA. Net result -1.90m NOK → -1.81m NOK. Equity -1.69m NOK → -3.50m NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for LIFECARE ASA.

Scorecard

Revenue
n/m 3.69m NOK
—
Operating result
-1.91m NOK -2.29m NOK
-19.5%
Net result
-1.90m NOK -1.81m NOK
+4.9%
Equity
-1.69m NOK -3.50m NOK
-107.0%
Cash
4 809 NOK 150.2k NOK
+3023.1%
Total assets
2.53m NOK 1.07m NOK
-57.8%

What improved

  • ↑

    Cash rose

    Bank deposits 4 809 NOK → 150.2k NOK (+3023.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.91m NOK → -2.29m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.69m NOK → -3.50m NOK (equity ratio -66.8% → -327.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -327.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 5 770 NOK. Calculated