LIFEKEYS AS: årsregnskap 2025 vs 2024
Weaker earnings, fresh owner capital
approved 2026-04-30; registry 2026-06-10; journal 2026 427512
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for LIFEKEYS AS. Revenue 10.15m NOK → 9.93m NOK (-2.1%). Net result +3.32m NOK → +908.4k NOK. Equity -1.14m NOK → 514.3k NOK.
On the constructive side: equity strengthened; owners injected capital; bank debt changed. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed; capitalised development moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for LIFEKEYS AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -1.14m NOK → 514.3k NOK (equity ratio -22.0% → 9.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 38.1k NOK → 782.3k NOK (+744.2k NOK). Reported fact
-
↑
Bank debt changed
Bank debt 4.00m NOK → 3.67m NOK. Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 10.15m NOK to 9.93m NOK (-2.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +3.68m NOK → +1.21m NOK (op. margin 36.3% → 12.2%). Calculated
-
↓
Net result weakened
Net result +3.32m NOK → +908.4k NOK (net margin 32.7% → 9.1%). Calculated
-
↓
Cash fell
Bank deposits 1.82m NOK → 1.64m NOK (-10.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.08m NOK → 2.24m NOK (20% → 23% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 2.58m NOK → 3.01m NOK. Reported fact
-
·
Capitalised development moved
Development asset 2.58m NOK → 3.01m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 5 → 4. Reported fact