Org.nr 920 901 336 2020 → 2021 Year-over-year analysis

LINK MOBILITY GROUP HOLDING ASA: årsregnskap 2021 vs 2020

Grew 25% on revenue, stronger earnings, cash halved-plus

approved 2022-04-28; registry 2022-08-06; journal 2022 793930

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for LINK MOBILITY GROUP HOLDING ASA. Revenue 3.54bn NOK → 4.41bn NOK (+24.6%). Net result +29.09m NOK → +1.42bn NOK. Equity 4.94bn NOK → 7.31bn NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for LINK MOBILITY GROUP HOLDING ASA.

Scorecard

Revenue
3.54bn NOK 4.41bn NOK
+24.6%
Operating result
-369.0k NOK -5.73m NOK
-1452.0%
Net result
+29.09m NOK +1.42bn NOK
+4774.3%
Equity
4.94bn NOK 7.31bn NOK
+48.1%
Cash
122.23m NOK 139.7k NOK
-99.9%
Total assets
7.02bn NOK 11.03bn NOK
+57.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.54bn NOK to 4.41bn NOK (+24.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +29.09m NOK → +1.42bn NOK (net margin 0.8% → 32.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.94bn NOK → 7.31bn NOK (equity ratio 70.3% → 66.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.91bn NOK → 5.83bn NOK (+919.96m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -369.0k NOK → -5.73m NOK (op. margin -0.0% → -0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 122.23m NOK → 139.7k NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.22× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (122.23m NOK → 139.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.90bn NOK → 10.89bn NOK. Reported fact