Org.nr 985 889 635 2004 → 2005 Year-over-year analysis

LYTIX BIOPHARMA ASA: årsregnskap 2005 vs 2004

Weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for LYTIX BIOPHARMA ASA. Net result -2 144 NOK → -4.20m NOK. Equity 3 799 NOK → 4.34m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
n/m 19.9k NOK
—
Operating result
-2 152 NOK -4.23m NOK
-196382.6%
Net result
-2 144 NOK -4.20m NOK
-195994.2%
Equity
3 799 NOK 4.34m NOK
+114108.0%
Cash
3 975 NOK 5.17m NOK
+129936.5%
Total assets
5 142 NOK 7.07m NOK
+137391.1%

What improved

  • ↑

    Equity strengthened

    Book equity 3 799 NOK → 4.34m NOK (equity ratio 73.9% → 61.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 975 NOK → 5.17m NOK (+129936.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5 943 NOK → 10.69m NOK (+10.68m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 6 282 NOK → 1 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 152 NOK → -4.23m NOK. Calculated

  • ↓

    Net result weakened

    Net result -2 144 NOK → -4.20m NOK. Calculated