Org.nr 985 889 635 2015 → 2016 Year-over-year analysis

LYTIX BIOPHARMA ASA: årsregnskap 2016 vs 2015

Shrank 13% on revenue, weaker earnings

approved 2017-06-27; registry 2017-07-11; journal 2017 648516

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for LYTIX BIOPHARMA ASA. Revenue 15.22m NOK → 13.17m NOK (-13.5%). Net result -55.19m NOK → -67.83m NOK. Equity 88.80m NOK → 29.79m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for LYTIX BIOPHARMA ASA.

Scorecard

Revenue
15.22m NOK 13.17m NOK
-13.5%
Operating result
-55.54m NOK -64.47m NOK
-16.1%
Net result
-55.19m NOK -67.83m NOK
-22.9%
Equity
88.80m NOK 29.79m NOK
-66.4%
Cash
8.64m NOK 18.05m NOK
+108.9%
Total assets
108.59m NOK 41.15m NOK
-62.1%

What improved

  • ↑

    Cash rose

    Bank deposits 8.64m NOK → 18.05m NOK (+108.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.22m NOK to 13.17m NOK (-13.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -55.54m NOK → -64.47m NOK (op. margin -364.8% → -489.4%). Calculated

  • ↓

    Net result weakened

    Net result -55.19m NOK → -67.83m NOK (net margin -362.5% → -514.9%). Calculated

  • ↓

    Equity eroded

    Book equity 88.80m NOK → 29.79m NOK (equity ratio 81.8% → 72.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 20.13m NOK → 22.44m NOK (132% → 170% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 88.80m NOK → 29.79m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.36m NOK → 9.36m NOK. Reported fact