Org.nr 983 218 180 2004 → 2005 Year-over-year analysis

MAGNORA ASA: årsregnskap 2005 vs 2004

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for MAGNORA ASA. Revenue 0 NOK → 0 NOK (0.0%). Equity 196.99m NOK → 715.78m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for MAGNORA ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-13.33m NOK -42.99m NOK
-222.4%
Equity
196.99m NOK 715.78m NOK
+263.4%
Total assets
554.20m NOK 733.00m NOK
+32.3%

What improved

  • ↑

    Equity strengthened

    Book equity 196.99m NOK → 715.78m NOK (equity ratio 35.5% → 97.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 196.99m NOK → 714.13m NOK (+517.14m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.33m NOK → -42.99m NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 121605624.37× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 88.43m NOK → 918.03m NOK. Reported fact