Org.nr 926 131 419 2022 → 2023 Year-over-year analysis

MAINTENY AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, returned to profit, cash halved-plus

approved 2024-06-30; registry 2024-08-28; journal 2024 738095

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for MAINTENY AS. Revenue 301.3k NOK → 1 380 NOK (-99.5%). Net result -1.89m NOK → +305.3k NOK. Equity 1.03m NOK → 1.34m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for MAINTENY AS.

Scorecard

Revenue
301.3k NOK 1 380 NOK
-99.5%
Operating result
-2.27m NOK -511.8k NOK
+77.4%
Net result
-1.89m NOK +305.3k NOK
+116.2%
Equity
1.03m NOK 1.34m NOK
+29.6%
Cash
368.8k NOK 62.0k NOK
-83.2%
Total assets
1.08m NOK 1.14m NOK
+5.9%

What improved

  • ↑

    Operating result improved

    Operating result -2.27m NOK → -511.8k NOK (op. margin -751.9% → -37084.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.89m NOK to a profit of 305.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.03m NOK → 1.34m NOK (equity ratio 95.4% → 116.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.36m NOK → 364 NOK (785% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 301.3k NOK to 1 380 NOK (-99.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 368.8k NOK → 62.0k NOK (-83.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 15.83× → -0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.79m NOK → 238.0k NOK (-86.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact