Org.nr 936 656 013 2013 → 2014 Year-over-year analysis

MEDISTIM ASA: årsregnskap 2014 vs 2013

Grew 2149475% on revenue, stronger earnings

approved 2015-04-23; registry 2015-05-12; journal 2015 386190

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for MEDISTIM ASA. Revenue 191.0k NOK → 4.11bn NOK (+2149474.6%). Net result +24.80m NOK → +31.25m NOK. Equity 102.79m NOK → 101.13m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for MEDISTIM ASA.

Scorecard

Revenue
191.0k NOK 4.11bn NOK
+2149474.6%
Operating result
+23.31m NOK +25.25m NOK
+8.3%
Net result
+24.80m NOK +31.25m NOK
+26.0%
Equity
102.79m NOK 101.13m NOK
-1.6%
Cash
3.23m NOK 21.72m NOK
+572.3%
Total assets
148.7k NOK 168.6k NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 191.0k NOK to 4.11bn NOK (+2149474.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +23.31m NOK → +25.25m NOK (op. margin 12205.5% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result +24.80m NOK → +31.25m NOK (net margin 12985.7% → 0.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.23m NOK → 21.72m NOK (+572.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 102.79m NOK → 101.13m NOK (equity ratio 69148.3% → 59977.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 102.79m NOK → 126.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 16.27m NOK → 19.77m NOK (+21.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 37.28m NOK → 40.70m NOK. Reported fact