Org.nr 936 656 013 2016 → 2017 Year-over-year analysis

MEDISTIM ASA: årsregnskap 2017 vs 2016

Grew 18% on revenue

approved 2018-04-25; registry 2018-07-03; journal 2018 594208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for MEDISTIM ASA. Revenue 130.5k NOK → 154.3k NOK (+18.3%). Net result +41.72m NOK → +38.42m NOK. Equity 115.1k NOK → 117.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for MEDISTIM ASA.

Scorecard

Revenue
130.5k NOK 154.3k NOK
+18.3%
Operating result
+31.07m NOK +36.88m NOK
+18.7%
Net result
+41.72m NOK +38.42m NOK
-7.9%
Equity
115.1k NOK 117.8k NOK
+2.4%
Cash
7.29m NOK 21.17m NOK
+190.3%
Total assets
175.02m NOK 197.1k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 130.5k NOK to 154.3k NOK (+18.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +31.07m NOK → +36.88m NOK (op. margin 23811.5% → 23898.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 115.1k NOK → 117.8k NOK (equity ratio 0.1% → 59.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.29m NOK → 21.17m NOK (+190.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +41.72m NOK → +38.42m NOK (net margin 31974.8% → 24894.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 47.06m NOK → 117.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 21.67m NOK → 29.27m NOK (+35.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 40.19m NOK → 37.31m NOK. Reported fact