Org.nr 936 656 013 2020 → 2021 Year-over-year analysis

MEDISTIM ASA: årsregnskap 2021 vs 2020

Shrank 100% on revenue, stronger earnings

approved 2022-04-27; registry 2022-08-18; journal 2022 883285

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for MEDISTIM ASA. Revenue 195.44m NOK → 258.5k NOK (-99.9%). Net result +60.17m NOK → +80.68m NOK. Equity 140.5k NOK → 160.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for MEDISTIM ASA.

Scorecard

Revenue
195.44m NOK 258.5k NOK
-99.9%
Operating result
+45.41m NOK +77.28m NOK
+70.2%
Net result
+60.17m NOK +80.68m NOK
+34.1%
Equity
140.5k NOK 160.3k NOK
+14.2%
Cash
19.95m NOK 75.15m NOK
+276.6%
Total assets
243.7k NOK 310.4k NOK
+27.4%

What improved

  • ↑

    Operating result improved

    Operating result +45.41m NOK → +77.28m NOK (op. margin 23.2% → 29893.5%). Calculated

  • ↑

    Net result improved

    Net result +60.17m NOK → +80.68m NOK (net margin 30.8% → 31209.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 140.5k NOK → 160.3k NOK (equity ratio 57.6% → 51.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.95m NOK → 75.15m NOK (+276.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 195.44m NOK to 258.5k NOK (-99.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 37.66m NOK → 54.58m NOK (+44.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 4.58m NOK → 160.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 45.95m NOK → 48.38m NOK. Reported fact