Org.nr 936 656 013 2024 → 2025 Year-over-year analysis

MEDISTIM ASA: årsregnskap 2025 vs 2024

Grew 25% on revenue, weaker earnings, cash halved-plus

approved 2026-05-06; registry 2026-07-30; journal 2026 649007

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for MEDISTIM ASA. Revenue 354.0k NOK → 442.6k NOK (+25.0%). Net result +103.31m NOK → +146.0k NOK. Equity 209.19m NOK → 204.70m NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for MEDISTIM ASA.

Scorecard

Revenue
354.0k NOK 442.6k NOK
+25.0%
Operating result
+110.3k NOK +151.0k NOK
+36.9%
Net result
+103.31m NOK +146.0k NOK
-99.9%
Equity
209.19m NOK 204.70m NOK
-2.1%
Cash
126.88m NOK 153.2k NOK
-99.9%
Total assets
466.7k NOK 521.0k NOK
+11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 354.0k NOK to 442.6k NOK (+25.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +110.3k NOK → +151.0k NOK (op. margin 31.2% → 34.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 319.1k NOK → 67.58m NOK (+67.26m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +103.31m NOK → +146.0k NOK (net margin 29179.9% → 33.0%). Calculated

  • ↓

    Equity eroded

    Book equity 209.19m NOK → 204.70m NOK (equity ratio 44819.7% → 39289.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 126.88m NOK → 153.2k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (126.88m NOK → 153.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.11m NOK → 3.13m NOK (+0.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 51.16m NOK → 49.45m NOK. Reported fact