Org.nr 925 391 093 2020 → 2021 Year-over-year analysis

&MF HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-06-30; registry 2022-07-04; journal 2022 597265

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for &MF HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -87.6k NOK → -9 752 NOK. Equity 3.28m NOK → 3.27m NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for &MF HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-16 NOK -12.5k NOK
-78037.5%
Net result
-87.6k NOK -9 752 NOK
+88.9%
Equity
3.28m NOK 3.27m NOK
-0.3%
Cash
31.3k NOK 18.8k NOK
-40.0%
Total assets
3.37m NOK 3.36m NOK
-0.4%

What improved

  • ↑

    Net result improved

    Net result -87.6k NOK → -9 752 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3 367 NOK → 3.37m NOK (+3.36m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16 NOK → -12.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.28m NOK → 3.27m NOK (equity ratio 97.4% → 97.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.3k NOK → 18.8k NOK (-40.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 1.78m NOK. Reported fact