Org.nr 927 192 322 2024 → 2025 Year-over-year analysis

MITIGRATE AS: årsregnskap 2025 vs 2024

Grew 65% on revenue, weaker earnings, fresh owner capital

approved 2026-04-28; registry 2026-07-06; journal 2026 645086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for MITIGRATE AS. Revenue 3.87m NOK → 6.38m NOK (+64.6%). Net result -2.54m NOK → -3.14m NOK. Equity 5.55m NOK → 10.22m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for MITIGRATE AS.

Scorecard

Revenue
3.87m NOK 6.38m NOK
+64.6%
Operating result
-2.57m NOK -3.14m NOK
-21.9%
Net result
-2.54m NOK -3.14m NOK
-23.6%
Equity
5.55m NOK 10.22m NOK
+84.2%
Cash
3.72m NOK 7.78m NOK
+109.3%
Total assets
9.31m NOK 12.66m NOK
+35.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.87m NOK to 6.38m NOK (+64.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.55m NOK → 10.22m NOK (equity ratio 59.6% → 80.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.72m NOK → 7.78m NOK (+109.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 6.52m NOK → 14.40m NOK (+7.88m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.57m NOK → -3.14m NOK (op. margin -66.4% → -49.2%). Calculated

  • ↓

    Net result weakened

    Net result -2.54m NOK → -3.14m NOK (net margin -65.6% → -49.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.03m NOK → 1.29m NOK (-36.6% YoY). Calculated