Org.nr 914 348 803 2017 → 2018 Year-over-year analysis

Moelven Industrier ASA: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-05-02; registry 2019-06-17; journal 2019 440182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for Moelven Industrier ASA. Revenue 2.10m NOK → 2.12m NOK (+0.6%). Equity 14.81m NOK → 896.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for Moelven Industrier ASA.

Scorecard

Revenue
2.10m NOK 2.12m NOK
+0.6%
Equity
14.81m NOK 896.5k NOK
-93.9%
Cash
0 NOK n/m
—
Total assets
2.55bn NOK 2.80bn NOK
+9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.10m NOK to 2.12m NOK (+0.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.81m NOK → 896.5k NOK (equity ratio 0.6% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 135.17× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 778.60m NOK → 778.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6.84bn NOK → 6.92bn NOK (+1.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 800 NOK → 31.0k NOK. Reported fact