Org.nr 812 467 182 2022 → 2023 Year-over-year analysis

&MORE AS: årsregnskap 2023 vs 2022

Grew 6% on revenue

approved 2024-03-14; registry 2024-03-16; journal 2024 329131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for &MORE AS. Revenue 2.01m NOK → 2.14m NOK (+6.2%). Net result +716.0k NOK → +801.7k NOK. Equity 31.0k NOK → 31.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for &MORE AS.

Scorecard

Revenue
2.01m NOK 2.14m NOK
+6.2%
Operating result
+920.6k NOK +1.02m NOK
+10.8%
Net result
+716.0k NOK +801.7k NOK
+12.0%
Equity
31.0k NOK 31.0k NOK
0.0%
Cash
1.04m NOK 1.14m NOK
+9.0%
Total assets
1.12m NOK 1.22m NOK
+9.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.01m NOK to 2.14m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +920.6k NOK → +1.02m NOK (op. margin 45.8% → 47.8%). Calculated

  • ↑

    Net result improved

    Net result +716.0k NOK → +801.7k NOK (net margin 35.6% → 37.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.04m NOK → 1.14m NOK (+9.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 1.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation