Org.nr 812 467 182 2024 → 2025 Year-over-year analysis

&MORE AS: årsregnskap 2025 vs 2024

Shrank 40% on revenue, weaker earnings

approved 2026-02-25; registry 2026-02-26; journal 2026 320002

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for &MORE AS. Revenue 2.25m NOK → 1.35m NOK (-40.1%). Net result +907.9k NOK → +492.6k NOK. Equity 31.0k NOK → 31.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for &MORE AS.

Scorecard

Revenue
2.25m NOK 1.35m NOK
-40.1%
Operating result
+1.16m NOK +613.4k NOK
-46.9%
Net result
+907.9k NOK +492.6k NOK
-45.7%
Equity
31.0k NOK 31.0k NOK
0.0%
Cash
1.33m NOK 713.2k NOK
-46.5%
Total assets
1.35m NOK 723.6k NOK
-46.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.25m NOK to 1.35m NOK (-40.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.16m NOK → +613.4k NOK (op. margin 51.3% → 45.4%). Calculated

  • ↓

    Net result weakened

    Net result +907.9k NOK → +492.6k NOK (net margin 40.3% → 36.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.33m NOK → 713.2k NOK (-46.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.05m NOK → 3.69m NOK (46% → 273% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.6. Reported fact