Org.nr 964 118 191 2008 → 2013 Year-over-year analysis

MOWI ASA: årsregnskap 2013 vs 2008

Grew 447% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2008 for MOWI ASA. Revenue 17.00m NOK → 93.00m NOK (+447.1%). Equity 11.50bn NOK → 19.97bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for MOWI ASA.

Scorecard

Revenue
17.00m NOK 93.00m NOK
+447.1%
Operating result
-93.00m NOK -157.00m NOK
-68.8%
Net result
-1.21bn NOK n/m
—
Equity
11.50bn NOK 19.97bn NOK
+73.7%
Cash
191.0k NOK 131.00m NOK
+68486.4%
Total assets
20.44bn NOK 30.03bn NOK
+46.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.00m NOK to 93.00m NOK (+447.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.50bn NOK → 19.97bn NOK (equity ratio 56.3% → 66.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 191.0k NOK → 131.00m NOK (+68486.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.74×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 11.32bn NOK → 12.80bn NOK (+1.47bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -93.00m NOK → -157.00m NOK (op. margin -547.1% → -168.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 41.00m NOK → 25.46bn NOK. Reported fact