Org.nr 964 118 191 2017 → 2018 Year-over-year analysis

MOWI ASA: årsregnskap 2018 vs 2017

Shrank 14% on revenue, weaker earnings, fresh owner capital

approved 2019-03-26; registry 2019-04-02; journal 2019 262549

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for MOWI ASA. Revenue 22.00m NOK → 19.00m NOK (-13.6%). Net result +462.00m NOK → +566.0k NOK. Equity 1.93bn NOK → 2.12bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for MOWI ASA.

Scorecard

Revenue
22.00m NOK 19.00m NOK
-13.6%
Net result
+462.00m NOK +566.0k NOK
-99.9%
Equity
1.93bn NOK 2.12bn NOK
+10.1%
Cash
8.00m NOK 33.00m NOK
+312.5%
Total assets
3.60bn NOK 3.94bn NOK
+9.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.93bn NOK → 2.12bn NOK (equity ratio 53.7% → 54.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.00m NOK → 33.00m NOK (+312.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.31bn NOK → 2.12bn NOK (+810.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.00m NOK to 19.00m NOK (-13.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +462.00m NOK → +566.0k NOK (net margin 2100.0% → 3.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 962.83× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 14.48m NOK → 15.00m NOK (66% → 79% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.81bn NOK → 2.83bn NOK. Reported fact