Org.nr 918 494 316 2021 → 2022 Year-over-year analysis

MPC CONTAINER SHIPS ASA: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-04-19; registry 2023-06-14; journal 2023 446172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for MPC CONTAINER SHIPS ASA. Revenue 14.78m NOK → 14.78m NOK (-0.0%). Net result +12.67m NOK → +7.11bn NOK. Equity 447.81m NOK → 250.28m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for MPC CONTAINER SHIPS ASA.

Scorecard

Revenue
14.78m NOK 14.78m NOK
-0.0%
Operating result
-9.43m NOK -5.62m NOK
+40.3%
Net result
+12.67m NOK +7.11bn NOK
+56046.0%
Equity
447.81m NOK 250.28m NOK
-44.1%
Cash
101.83m NOK 32.55m NOK
-68.0%
Total assets
699.5k NOK 318.58m NOK
+45443.1%

What improved

  • ↑

    Operating result improved

    Operating result -9.43m NOK → -5.62m NOK (op. margin -63.8% → -38.1%). Calculated

  • ↑

    Net result improved

    Net result +12.67m NOK → +7.11bn NOK (net margin 85.7% → 48131.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.18m NOK → 3.08m NOK (49% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.78m NOK to 14.78m NOK (-0.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 447.81m NOK → 250.28m NOK (equity ratio 64017.0% → 78.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 101.83m NOK → 32.55m NOK (-68.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (101.83m NOK → 32.55m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 443.80m NOK → 134.82m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 516.9k NOK → 275.46m NOK. Reported fact