MULTICONSULT ASA: årsregnskap 2016 vs 2015
Grew 6% on revenue
approved 2017-04-19; registry 2017-07-25; journal 2017 766470
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for MULTICONSULT ASA. Revenue 2.34bn NOK → 2.49bn NOK (+6.4%). Equity 258.06m NOK → 407.4k NOK.
On the constructive side: revenue rose; owners injected capital; payroll decreased. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for MULTICONSULT ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.34bn NOK to 2.49bn NOK (+6.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 26.44m NOK → 26.44m NOK (+8 000 NOK). Reported fact
-
↑
Payroll decreased
Salary cost 9.47bn NOK → 9 NOK (405% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 258.06m NOK → 407.4k NOK (equity ratio 24.2% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 134.83m NOK → 75.52m NOK (-44.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 304.7k NOK → 345.4k NOK (+13.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 210.5k NOK → 18.5k NOK. Reported fact