Org.nr 988 013 811 2011 → 2012 Year-over-year analysis

MUTUS AS: årsregnskap 2012 vs 2011

Shrank 29% on revenue, cash halved-plus

approved 2013-11-28; registry 2013-12-02; journal 2013 852319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for MUTUS AS. Revenue 8.29m NOK → 5.86m NOK (-29.3%). Equity 54.76m NOK → 59.26m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for MUTUS AS.

Scorecard

Revenue
8.29m NOK 5.86m NOK
-29.3%
Operating result
+8.00m NOK n/m
—
Equity
54.76m NOK 59.26m NOK
+8.2%
Cash
4.74m NOK 607.3k NOK
-87.2%
Total assets
67.08m NOK 60.78m NOK
-9.4%

What improved

  • ↑

    Equity strengthened

    Book equity 54.76m NOK → 59.26m NOK (equity ratio 81.6% → 97.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.29m NOK to 5.86m NOK (-29.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 4.74m NOK → 607.3k NOK (-87.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.74m NOK → 607.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 520 NOK → 3.52m NOK. Reported fact