Org.nr 917 850 984 2021 → 2022 Year-over-year analysis

NÆRINGSBANKEN ASA: årsregnskap 2022 vs 2021

Grew 63% on revenue

registry 2023-07-22; journal 2023 597898

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for NÆRINGSBANKEN ASA. Revenue 94.83m NOK → 154.12m NOK (+62.5%). Net result +41.35m NOK → +34.82m NOK. Equity 670.8k NOK → 727.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for NÆRINGSBANKEN ASA.

Scorecard

Revenue
94.83m NOK 154.12m NOK
+62.5%
Operating result
+52.81m NOK +45.63m NOK
-13.6%
Net result
+41.35m NOK +34.82m NOK
-15.8%
Equity
670.8k NOK 727.9k NOK
+8.5%
Cash
245.5k NOK 346.1k NOK
+41.0%
Total assets
3.62bn NOK 4.74bn NOK
+31.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 94.83m NOK to 154.12m NOK (+62.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 670.8k NOK → 727.9k NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 245.5k NOK → 346.1k NOK (+41.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 587.6k NOK → 612.6k NOK (+25.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +52.81m NOK → +45.63m NOK (op. margin 55.7% → 29.6%). Calculated

  • ↓

    Net result weakened

    Net result +41.35m NOK → +34.82m NOK (net margin 43.6% → 22.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 28.22m NOK → 31.10m NOK (30% → 20% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 13.81m NOK. Reported fact