Org.nr 985 012 059 2022 → 2023 Year-over-year analysis

NAVAMEDIC ASA: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-30; registry 2024-07-29; journal 2024 618986

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NAVAMEDIC ASA. Revenue 46.25m NOK → 47.63m NOK (+3.0%). Net result +40.97m NOK → +3.30m NOK. Equity 212.8k NOK → 201.62m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for NAVAMEDIC ASA.

Scorecard

Revenue
46.25m NOK 47.63m NOK
+3.0%
Operating result
-9.74m NOK -33.66m NOK
-245.8%
Net result
+40.97m NOK +3.30m NOK
-91.9%
Equity
212.8k NOK 201.62m NOK
+94661.2%
Cash
6.01m NOK 7.81m NOK
+30.0%
Total assets
297.70m NOK 552.65m NOK
+85.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 46.25m NOK to 47.63m NOK (+3.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 212.8k NOK → 201.62m NOK (equity ratio 0.1% → 36.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.01m NOK → 7.81m NOK (+30.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 203.16m NOK → 205.42m NOK (+2.26m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9.74m NOK → -33.66m NOK (op. margin -21.0% → -70.7%). Calculated

  • ↓

    Net result weakened

    Net result +40.97m NOK → +3.30m NOK (net margin 88.6% → 6.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.48× → 0.32× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 30.52m NOK → 36.83m NOK (66% → 77% of revenue). Calculated