FirmaIQ
Org.nr 985 012 059 2024 → 2025 Year-over-year analysis

NAVAMEDIC ASA: årsregnskap 2025 vs 2024

Grew 28% on revenue, weaker earnings, cash halved-plus

approved 2026-04-23; registry 2026-07-27; journal 2026 675106

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for NAVAMEDIC ASA. Revenue 52.80m NOK → 67.35m NOK (+27.5%). Net result -16.66m NOK → -23.54m NOK. Equity 177.21m NOK → 280.11m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for NAVAMEDIC ASA.

At a glance

Scorecard

Revenue
52.80m NOK 67.35m NOK
+27.5%
Operating result
-17.75m NOK -27.30m NOK
-53.8%
Net result
-16.66m NOK -23.54m NOK
-41.3%
Equity
177.21m NOK 280.11m NOK
+58.1%
Cash
6.83m NOK 2.92m NOK
-57.3%
Total assets
512.33m NOK 756.00m NOK
+47.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 52.80m NOK to 67.35m NOK (+27.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 177.21m NOK → 280.11m NOK (equity ratio 34.6% → 37.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 211.31m NOK → 332.20m NOK (+120.89m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -17.75m NOK → -27.30m NOK (op. margin -33.6% → -40.5%). Calculated

  • ↓

    Net result weakened

    Net result -16.66m NOK → -23.54m NOK (net margin -31.6% → -34.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.83m NOK → 2.92m NOK (-57.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 40.17m NOK → 41.36m NOK (76% → 61% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 322.56m NOK → 11.35m NOK (-96.5% YoY). Calculated