Org.nr 932 142 104 2006 → 2007 Year-over-year analysis

NEKKAR ASA: årsregnskap 2007 vs 2006

Shrank 95% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for NEKKAR ASA. Revenue 297.4k NOK → 14.4k NOK (-95.2%). Net result +50.1k NOK → +50.6k NOK. Equity 543.3k NOK → 840.2k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NEKKAR ASA.

Scorecard

Revenue
297.4k NOK 14.4k NOK
-95.2%
Operating result
+4 391 NOK -24.2k NOK
-650.0%
Net result
+50.1k NOK +50.6k NOK
+1.0%
Equity
543.3k NOK 840.2k NOK
+54.6%
Cash
28.6k NOK 14.20m NOK
+49479.1%
Total assets
875.8k NOK 501.3k NOK
-42.8%

What improved

  • ↑

    Equity strengthened

    Book equity 543.3k NOK → 840.2k NOK (equity ratio 62.0% → 167.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.6k NOK → 14.20m NOK (+49479.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 2.08×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 329.8k NOK → 624.4k NOK (+294.7k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 297.4k NOK to 14.4k NOK (-95.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4 391 NOK → -24.2k NOK (op. margin 1.5% → -167.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.25bn NOK → 5.34bn NOK (1766881% → 37059090% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 183.0k NOK → 183 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.5k NOK → 2 153 NOK. Reported fact