Org.nr 932 142 104 2020 → 2021 Year-over-year analysis

NEKKAR ASA: årsregnskap 2021 vs 2020

Shrank 11% on revenue, returned to profit

approved 2022-04-28; registry 2022-06-13; journal 2022 400159

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for NEKKAR ASA. Revenue 5.92m NOK → 5.30m NOK (-10.5%). Net result -54.16m NOK → +141.98m NOK. Equity 198.02m NOK → 341.1k NOK.

On the constructive side: turned profitable; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for NEKKAR ASA.

Scorecard

Revenue
5.92m NOK 5.30m NOK
-10.5%
Operating result
-16.88m NOK -25.51m NOK
-51.1%
Net result
-54.16m NOK +141.98m NOK
+362.2%
Equity
198.02m NOK 341.1k NOK
-99.8%
Cash
307.2k NOK 132.84m NOK
+43145.0%
Total assets
574.2k NOK 548.65m NOK
+95456.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 54.16m NOK to a profit of 141.98m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 307.2k NOK → 132.84m NOK (+43145.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 14.45m NOK → 15.58m NOK (+1.13m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.92m NOK to 5.30m NOK (-10.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -16.88m NOK → -25.51m NOK (op. margin -285.1% → -481.5%). Calculated

  • ↓

    Equity eroded

    Book equity 198.02m NOK → 341.1k NOK (equity ratio 34487.6% → 0.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 198.4k NOK → 236.7k NOK (+19.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 142.1k NOK → 182.9k NOK. Reported fact