Org.nr 979 938 799 2002 → 2003 Year-over-year analysis

NEL ASA: årsregnskap 2003 vs 2002

Shrank 94% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for NEL ASA. Revenue 660.1k NOK → 37.0k NOK (-94.4%). Net result -9.10m NOK → -6.65m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for NEL ASA.

Scorecard

Revenue
660.1k NOK 37.0k NOK
-94.4%
Operating result
-9.72m NOK -6.80m NOK
+30.0%
Net result
-9.10m NOK -6.65m NOK
+27.0%
Equity
n/m 6.95m NOK
—
Total assets
10.71m NOK 8.58m NOK
-19.8%

What improved

  • ↑

    Operating result improved

    Operating result -9.72m NOK → -6.80m NOK (op. margin -1472.1% → -18385.9%). Calculated

  • ↑

    Net result improved

    Net result -9.10m NOK → -6.65m NOK (net margin -1379.1% → -17960.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.62m NOK → 4.89m NOK (851% → 13229% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 660.1k NOK to 37.0k NOK (-94.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 9.42m NOK → 7.45m NOK — check capital reduction, conversion, or reclassification. Interpretation